@php
$labaRugiItems = [
['label'=>'Pendapatan Penjualan', 'val'=>$lr['pendapatan'] ?? 2850000000, 'indent'=>0,'bold'=>true, 'color'=>'#059669'],
['label'=>'Harga Pokok Penjualan (HPP)', 'val'=>-($lr['hpp'] ?? 2137500000), 'indent'=>0,'bold'=>true, 'color'=>'#DC2626'],
['label'=>'LABA KOTOR', 'val'=>$lr['laba_kotor'] ?? 712500000, 'indent'=>0,'bold'=>true, 'color'=>'#1B4FD8','divider'=>true],
['label'=>'Biaya Operasional', 'val'=>null, 'indent'=>0,'bold'=>true, 'color'=>null],
['label'=>' Gaji & Tunjangan', 'val'=>-($lr['biaya_gaji'] ?? 285000000),'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>' Listrik & Air', 'val'=>-($lr['biaya_util'] ?? 48000000), 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>' Penyusutan Mesin', 'val'=>-($lr['biaya_peny'] ?? 35000000), 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>' Biaya Pemasaran', 'val'=>-($lr['biaya_mktg'] ?? 28000000), 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>' Biaya Administrasi & Umum', 'val'=>-($lr['biaya_adm'] ?? 42000000), 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>'Total Biaya Operasional', 'val'=>-($lr['total_opex'] ?? 438000000),'indent'=>0,'bold'=>true, 'color'=>'#DC2626','divider'=>true],
['label'=>'LABA USAHA (EBIT)', 'val'=>$lr['ebit'] ?? 274500000, 'indent'=>0,'bold'=>true, 'color'=>'#1B4FD8','divider'=>true],
['label'=>' Pendapatan Bunga', 'val'=>$lr['pend_bunga'] ?? 8500000, 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>' Beban Bunga Pinjaman', 'val'=>-($lr['beban_bunga'] ?? 25000000),'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>'LABA SEBELUM PAJAK', 'val'=>$lr['ebt'] ?? 258000000, 'indent'=>0,'bold'=>true, 'color'=>'#7C3AED','divider'=>true],
['label'=>' PPh Badan (22%)', 'val'=>-($lr['pph'] ?? 56760000), 'indent'=>1,'bold'=>false, 'color'=>null],
['label'=>'LABA BERSIH', 'val'=>$lr['laba_bersih'] ?? 201240000, 'indent'=>0,'bold'=>true, 'color'=>'#059669','divider'=>true,'highlight'=>true],
];
@endphp
@foreach($labaRugiItems as $item)
|
{{ $item['label'] }}
|
@if($item['val'] !== null)
{{ $item['val'] < 0 ? '(' : '' }}Rp {{ number_format(abs($item['val']), 0, ',', '.') }}{{ $item['val'] < 0 ? ')' : '' }}
@endif
|
@endforeach